Panke Tape Tesla + SpaceX
Dark

SpaceX Q3 2026 · 10-Q filed 2026-10-22

34.5%

One customer paid a third of the bill.

Customer B was 34.5% of Q3 2026 revenue, about $5.03B or $1.68B a month (our estimate). The 10-Q also shows $9.63B of operating cash in the quarter and $23.7B of gear still being built. Read the full report →

$9.63BOperating cash, quarter onlyOur estimate: year to date minus last filing · p.9
$3.23BCustomer prepayments addedDeferred revenue change · p.13
$23.7BGear under constructionWas $12.6B · p.14
$6.31BCapex still unpaid, addedSupplemental cash flow · p.9
51.1%Customers A and B togetherA 16.6% · B 34.5% · p.13
23%Of net income that won't repeat$561M TBC gain + $449M tax · p.17, 28
10.9%Implied Valor debt rateOur estimate · $12.9B debt · p.31
13,581,063,709Shares outstandingCover, as of 2026-10-15 · p.1

In plain English

What changed vs the Q2 2026 10-Q

LineQ2 2026Q3 2026Change
Net income
p.5
-$541M$4.40B+914%
Operating cash flow, year to date
p.9
$3.47B$13.1B+278%
Capex still unpaid in payables, year to date
p.9
$5.51B$11.8B+115%
Construction in progress
p.14
$12.6B$23.7B+89%
Revenue
p.5
$7.81B$14.6B+87%
Data center infrastructure
p.14
$3.99B$6.33B+59%
Non-cancelable commitments
p.29
$28.0B$37.8B+35%
Gross property and equipment
p.14
$83.1B$110.0B+32%

Sorted by size of change. "Year to date" lines grow every quarter by design; the quarter-only figures are in the boxes above.

Customer share of revenue

B · Q2 2026
19.5%
B · Q3 2026
34.5%
A · Q2 2026
18.3%
A · Q3 2026
16.6%

Bars scaled to 50%. Revenue concentration note, p.13.

Every number, quarter by quarter

LineQ2 2026Q3 2026Page
Revenue$7.81B$14.6B5
Net income-$541M$4.40B5
Operating cash flow, year to date$3.47B$13.1B9
Deferred revenue (total)$14.3B$17.5B13
Capex still unpaid in payables, year to date$5.51B$11.8B9
Servers and networking equipment$34.8B$43.2B14
Data center infrastructure$3.99B$6.33B14
Construction in progress$12.6B$23.7B14
Gross property and equipment$83.1B$110.0B14
Non-cancelable commitments$28.0B$37.8B29
Customer A share of revenue18.3%16.6%13
Customer B share of revenue19.5%34.5%13
Total assets–$254.0B4
SpaceX Notes, carrying amount–$24.9B21
SpaceX Notes, fair value–$22.9B21
Valor sale-leaseback debt–$12.9B31
Valor interest in the quarter–$351M31
Boring Company (TBC) fair value gain–$561M17
Provisional deferred tax benefit–$449M28

Non-cancelable commitments by year

DueQ2 2026Q3 2026
2026 (rest)$2.73B$2.31B
2027$22.2B$25.6B
2028$2.17B$4.64B
2029$809M$2.07B
2030$2M$1.22B
Thereafter$0M$2.03B

"2026 (rest)" covers fewer months in each later filing. Q3 2026 p.29.

Also in the filing

Boring Company gain$561M gain on the stake in The Boring Company after its September funding round, 12.7% of Q3 net income of $4,404M. Does not repeat. p.17
Tax benefit$449M provisional deferred tax benefit. With the TBC gain, about 23% of Q3 net income was one-off. p.28
Tax allowance languageNew wording says a significant portion of the US valuation allowance could be released. Our estimate of the one-time gain: about $4.6B to $7.4B. p.46
Notes covenant5.855% weighted coupon. Additional liens are limited to 7.5% of total assets, about $19.1B (our estimate). First maturity 15 Jul 2031. p.18
EchoStar sharesAbout 261.8M Class A shares at a fixed $42.40 each, still to be issued. p.54
Tesla special committeeThe board formed a special committee to evaluate a potential combination with Tesla. p.38
Insider plansNo director or officer adopted or ended a 10b5-1 trading plan in Q3. p.57

Sources

"Our estimate" marks our math, not a reported figure. Customer B's identity is our inference. Not financial advice.